Velu logo

VELU LLC

2026 Forecast Dashboard

Actuals through June; forecast begins July.

Source2026 06 Forecast_VELU LLC.xlsx

Date range

Full year

Revenue$401,857$256.2K actual + $145.6K forecast
Operating income$137,27434.2% operating margin
Expenses$264,58265.8% of revenue
Monthly revenue avg$33,48812 selected months

Monthly trend

Revenue

JanFebMarAprMayJunJulAugSepOctNovDec
ActualForecast

Revenue mix

Service type

Recurring$318K
Non-recurring$79.5K
Software fees$4.4K

Expense mix

Category

Production$245.6K
Administrative$15.9K
Marketing$2.6K
Facility$539.9

Service lines

Revenue and monthly shape

Accounting + Financial Reporting$207,021
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec

Revenue drivers

Largest detail lines

A+FR - LCMAccounting + Financial Reporting
$63.6K
A+FR - HWAccounting + Financial Reporting
$25.7K
A+FR - GDAccounting + Financial Reporting
$24.2K
OS - LCMOutsourced Services
$19.5K
S+A - LCMStrategy + Advisory
$18.4K
A+FR - BBCIAccounting + Financial Reporting
$17.3K
A+FR - HW (Annually)Revenue from non-recurring services
$16K
Grant Compliance Services - LCMOutsourced Services
$15.1K

Expense drivers

Largest detail lines

Officer compensationProduction payroll expenses
$74.7K
Aife LadaranContract team members
$36.9K
Coleen AznarContract team members
$30.7K
Roxane PadillaContract team members
$27.5K
Jean RodriguezContract team members
$18.6K
Karbon - SubscriptionSoftware licensing & subscription expenses
$7.4K
Exec. AssistContract team members
$6.8K
Saimon RamosContract team members
$6.3K
Best income monthJanuary$27,971
Softest selected monthSeptember$4,156
Revenue run-rate shift-$18,438Forecast average vs actual average